Data from the profit and loss account – corporate insurance (non-life insurance) (PLN million) | 2015 | 2016 | 2017 | 2018 | 2019 |
Gross written premiums | 1,779 | 2,174 | 2,738 | 3,097 | 3,316 |
Net earned premiums | 1,477 | 1,641 | 2,005 | 2,326 | 2,476 |
Investment income | 121 | 115 | 85 | 113 | 100 |
Insurance claims | (871) | (1,062) | (1,323) | (1,591) | (1,610) |
Acquisition costs | (288) | (361) | (425) | (477) | (519) |
Administrative expenses | (127) | (125) | (137) | (131) | (131) |
Reinsurance commission and share in profits | 16 | 21 | 27 | 39 | 43 |
Other | (18) | - | (41) | (11) | (32) |
Insurance profit | 310 | 229 | 191 | 268 | 327 |
Acquisition costs ratio (including reinsurance commission)* | 18,4% | 20,7% | 19,9% | 18,8% | 19,2% |
Administrative expenses ratio* | 8,6% | 7,6% | 6,8% | 5,6% | 5,3% |
Claims ratio* | 59,0% | 64,7% | 66,0% | 68,4% | 65,0% |
Combined ratio (COR)* | 86,0% | 93,1% | 92,7% | 92,9% | 89,5% |
* ratios calculated with net premium earned
Data from the profit and loss account – mass-market insurance (non-life insurance) (PLN million) | 2015 | 2016 | 2017 | 2018 | 2019 |
Gross written premiums | 7,364 | 8,833 | 10,068 | 10,401 | 10,403 |
Net earned premiums | 6,793 | 7,836 | 9,513 | 10,168 | 10,261 |
Investment income | 518 | 517 | 482 | 526 | 481 |
Insurance claims | (4,441) | (5,275) | (6,069) | (6,171) | (6,410) |
Acquisition costs | (1,383) | (1,551) | (1,745) | (1,890) | (1,986) |
Administrative expenses | (665) | (634) | (608) | (594) | (651) |
Reinsurance commission and share in profits | (14) | (14) | (9) | (6) | 3 |
Other | (150) | (220) | (237) | (308) | (249) |
Insurance profit | 658 | 659 | 1,327 | 1,725 | 1,449 |
Acquisition costs ratio (including reinsurance commission)* | 20,6% | 20,0% | 18,4% | 18,6% | 19,3% |
Administrative expenses ratio* | 9,8% | 8,1% | 6,4% | 5,8% | 6,3% |
Claims ratio* | 65,4% | 67,3% | 63,8% | 60,7% | 62,5% |
Combined ratio (COR)* | 95,7% | 95,4% | 88,6% | 85,2% | 88,1% |
* ratios calculated with net premium earned
Data from the profit and loss account – group and individually continued insurance (PLN million) | 2015 | 2016 | 2017 | 2018 | 2019 |
Gross written premiums | 6,689 | 6,775 | 6,855 | 6,891 | 6,966 |
Group insurance | 4,753 | 4,829 | 4,878 | 4,887 | 4,940 |
Individually continued insurance | 1,936 | 1,946 | 1,977 | 2,004 | 2,026 |
Net earned premiums | 6,691 | 6,776 | 6,854 | 6,890 | 6,965 |
Investment income | 602 | 680 | 720 | 581 | 668 |
Insurance claims and change in other technical provisions net | (4,718) | (4,686) | (5,142) | (4,931) | (5,057) |
Acquisition costs | (356) | (329) | (332) | (349) | (388) |
Administrative expenses | (577) | (585) | (587) | (604) | (640) |
Other | (67) | (71) | (63) | (44) | (51) |
Insurance profit | 1,575 | 1,785 | 1,450 | 1,543 | 1,497 |
Insurance profit excluding conversion effect | 1,500 | 1,745 | 1,415 | 1,526 | 1,483 |
Insurance profit excluding one-off events | 1,500 | 1,529 | 1,415 | 1,526 | 1,483 |
Acquisition costs ratio* | 5,3% | 4,9% | 4,8% | 5,1% | 5,6% |
Administrative expenses ratio* | 8,6% | 8,6% | 8,6% | 8,8% | 9,2% |
Insurance profit margin (excl. conversion effect) | 22,4% | 25,8% | 20,6% | 22,1% | 21,3% |
Insurance profit margin ** | 22,4% | 22,6% | 20,6% | 22,1% | 21,3% |
* ratios calculated with gross premium written
** excl. one-off events
Data from the profit and loss account – individual insurance (PLN million) | 2015 | 2016 | 2017 | 2018 | 2019 |
Gross written premiums | 1,234 | 1,174 | 1,664 | 1,346 | 1,581 |
Net earned premiums | 1,234 | 1,174 | 1,662 | 1,344 | 1,579 |
Investment income | 251 | 288 | 419 | 59 | 548 |
Insurance claims and change in other technical provisions net | (1,091) | (1,043) | (1,672) | (976) | (1,640) |
Acquisition costs | (123) | (107) | (135) | (126) | (139) |
Administrative expenses | (60) | (59) | (61) | (69) | (72) |
Other | (5) | (9) | (4) | (5) | (5) |
Insurance profit | 206 | 244 | 209 | 227 | 271 |
Acquisition costs ratio* | 10,0% | 9,1% | 8,1% | 9,4% | 8,8% |
Administrative expenses ratio* | 4,9% | 5,0% | 3,7% | 5,1% | 4,6% |
Insurance profit margin* | 16,7% | 20,8% | 12,6% | 16,9% | 17,1% |
* ratios calculated with gross premium written
Data from the profit and loss account – investment contracts (PLN million) | 2015 | 2016 | 2017 | 2018 | 2019 |
Gross written premiums | 141 | 86 | 44 | 40 | 35 |
Group insurance | 3 | 3 | 2 | 2 | 1 |
Individual insurance | 138 | 83 | 42 | 38 | 34 |
Net earned premiums | 141 | 86 | 44 | 40 | 35 |
Investment income | 16 | 18 | 18 | (14) | 16 |
Insurance claims and change in the balance of other technical provisions net | (136) | (89) | (50) | (15) | (42) |
Acquisition costs | (10) | (4) | (1) | (1) | - |
Administrative expenses | (9) | (9) | (7) | (5) | (4) |
Other | (1) | - | - | (2) | - |
Insurance profit | 1 | 2 | 4 | 3 | 5 |
Profit margin* | 0,7% | 2,3% | 9,1% | 7,5% | 14,3% |
* ratios calculated with gross premium written
Data from the profit and loss account – banking activity (PLN million) | 2015 | 2016 | 2017 | 2018 | 2019 |
Revenue from commissions and fees | - | 547 | 2,133 | 2,380 | 3,146 |
Investment income | - | 1,923 | 5,925 | 9,596 | 9,014 |
Interest costs | - | (605) | (1,249) | (1,904) | (2,013) |
Administrative expenses | - | (1,290) | (3,743) | (4,989) | (4,850) |
Other | - | 73 | (627) | (1,047) | (1,799) |
Total | - | 648 | 2,439 | 4,036 | 3,498 |
Data from the profit and loss account – pension segment (PLN million) | 2015 | 2016 | 2017 | 2018 | 2019 |
Investment income | 7 | 5 | 6 | 5 | 6 |
Other revenues | 119 | 110 | 128 | 149 | 142 |
Administrative expenses | (40) | (41) | (44) | (40) | (43) |
Other revenues | (4) | - | (3) | (7) | (4) |
Operating profit (loss) | 82 | 74 | 87 | 107 | 101 |
Data from the profit and loss account – Ukraine segment (PLN million) | 2015 | 2016 | 2017 | 2018 | 2019 |
Gross written premiums | 169 | 210 | 223 | 257 | 335 |
Net earned premiums | 103 | 109 | 123 | 152 | 217 |
Investment result | 41 | 23 | 18 | 19 | 33 |
Net insurance claims | (74) | (54) | (56) | (59) | (81) |
Acquisition costs | (47) | (60) | (69) | (82) | (118) |
Administrative expenses | (21) | (24) | (23) | (25) | (31) |
Other | 10 | 21 | 18 | 18 | 19 |
Insurance profit | 12 | 15 | 11 | 23 | 39 |
Exchange rate UAH/PLN | 0.1722 | 0.1542 | 0.1402 | 0.1330 | 0.1502 |
Acquisition costs ratio* | 45,6% | 55,0% | 56,1% | 53,9% | 54,4% |
Administrative expenses ratio* | 20,4% | 22,0% | 18,7% | 16,4% | 14,3% |
* ratios calculated with net premium earned
Data from the profit and loss account – Baltic states segment (PLN million) | 2015 | 2016 | 2017 | 2018 | 2019 |
Gross written premiums | 1,193 | 1,183 | 1,404 | 1,592 | 1,713 |
Net earned premiums | 1,109 | 1,104 | 1,248 | 1,480 | 1,600 |
Investment result | 22 | 23 | 20 | 2 | 38 |
Net insurance claims | (687) | (694) | (773) | (905) | (989) |
Acquisition costs | (253) | (251) | (275) | (317) | (335) |
Administrative expenses | (147) | (110) | (111) | (125) | (133) |
Other | - | - | - | 3 | 4 |
Insurance profit | 44 | 72 | 109 | 138 | 185 |
Exchange rate EUR/LTL in PLN | 4.1848 | 4.3757 | 4.2447 | 4.2669 | 4.3018 |
Acquisition costs ratio* | 22,8% | 22,7% | 22,0% | 21,4% | 20,9% |
Administrative expenses ratio* | 13,3% | 10,0% | 8,9% | 8,4% | 8,3% |
* ratios calculated with net premium earned
Investment segment (external) (PLN million) | 2015 | 2016 | 2017 | 2018 | 2019 |
Total | 610 | (515) | 88 | (390) | 333 |
Restated data for 2015-2018